Anna & Duncan – Case Study
23 Oct
Previous
Next
Project Overview
Nocona Lane
Purchase Price:
$86,5000
Refi Appraisal:
$113,000
Out of Pocket:
$14,106
Unrealized Capital Gains:
$12,393
Annual Cash Flow:
$5,872
Return on Capital Gains:
51.59%
Cash on Cash Return:
24.44%
Mirror Lake
Purchase Price:
$90,000
Refi Appraisal:
$123,000
Out of Pocket:
$12,825
Unrealized Capital Gains:
$20,175
Annual Cash Flow:
$3,087
Return on Capital Gains:
135.79%
Cash on Cash Return:
20.78%
Project Details
Client: Anonymous
Project Date: April 2013 – July 2013
Project Link: View Project PDF here
Return on Investments
Nocona Lane – 51.59%
Mirror Lake – 135.79%%